Loan Amortization Calculator
Full amortization schedule for any currency with optional extra payments and a simple refinance break-even (closing costs vs payment savings).
Sponsored
Loan
Amortization inputs
Standard fixed-rate amortization with optional extra principal each month.
Advanced mode
Rough refinance break-even using the same balance and term (illustrative only).
Results
Payment & interest
Monthly P&I
LKR 1,580.17
Total interest (full term, no prepay)
LKR 318,861.22
If no extra payments and loan runs full schedule
Interest until payoff (with extras)
LKR 318,861.22
Simulation stops when balance clears
Schedule
First payments
Showing up to the first 24 rows while balance remains (or until term ends).
| # | Payment | Principal | Interest | Balance |
|---|---|---|---|---|
| 1 | 1,580.17 | 226.00 | 1,354.17 | 249,774.00 |
| 2 | 1,580.17 | 227.23 | 1,352.94 | 249,546.77 |
| 3 | 1,580.17 | 228.46 | 1,351.71 | 249,318.31 |
| 4 | 1,580.17 | 229.70 | 1,350.47 | 249,088.61 |
| 5 | 1,580.17 | 230.94 | 1,349.23 | 248,857.67 |
| 6 | 1,580.17 | 232.19 | 1,347.98 | 248,625.48 |
| 7 | 1,580.17 | 233.45 | 1,346.72 | 248,392.04 |
| 8 | 1,580.17 | 234.71 | 1,345.46 | 248,157.32 |
| 9 | 1,580.17 | 235.98 | 1,344.19 | 247,921.34 |
| 10 | 1,580.17 | 237.26 | 1,342.91 | 247,684.07 |
| 11 | 1,580.17 | 238.55 | 1,341.62 | 247,445.53 |
| 12 | 1,580.17 | 239.84 | 1,340.33 | 247,205.69 |
| 13 | 1,580.17 | 241.14 | 1,339.03 | 246,964.55 |
| 14 | 1,580.17 | 242.45 | 1,337.72 | 246,722.10 |
| 15 | 1,580.17 | 243.76 | 1,336.41 | 246,478.34 |
| 16 | 1,580.17 | 245.08 | 1,335.09 | 246,233.26 |
| 17 | 1,580.17 | 246.41 | 1,333.76 | 245,986.86 |
| 18 | 1,580.17 | 247.74 | 1,332.43 | 245,739.12 |
| 19 | 1,580.17 | 249.08 | 1,331.09 | 245,490.03 |
| 20 | 1,580.17 | 250.43 | 1,329.74 | 245,239.60 |
| 21 | 1,580.17 | 251.79 | 1,328.38 | 244,987.81 |
| 22 | 1,580.17 | 253.15 | 1,327.02 | 244,734.66 |
| 23 | 1,580.17 | 254.52 | 1,325.65 | 244,480.13 |
| 24 | 1,580.17 | 255.90 | 1,324.27 | 244,224.23 |
Advertisement
Perspective
Extra principal payments attack the front-loaded interest
Early in a loan, more of each payment is interest; extra principal early saves more total interest.
Refinance break-even is closing costs divided by monthly savings — a rough rule before tax and term effects.
FAQ
Common questions
How is monthly payment calculated?
Standard amortizing loan formula: payment = P × (r(1+r)^n) / ((1+r)^n − 1) where r is monthly rate and n is number of months.
What does break-even mean here?
Months until cumulative payment savings from the new loan equal one-time refinance costs. Shorter break-even is generally more attractive if you stay in the loan.
Sponsored
Explore next
Keep the workflow moving
Borrowing
Lease & HP
Monthly installments, amortization, fees, residual value, and debt-service context in one place.
Housing
Mortgage
Income-based mortgage capacity with PITI-style costs and stress test.
Affordability
Loan Affordability
Income-led affordability analysis with stress-rate testing, debt ratio limits, and down payment impact.